Can a rental property that loses $456 per month still be a good investment?
Many investors focus on first-year cash flow, overlooking some of real estate's biggest wealth-building advantages.
In our latest video, Tower Bridge Property Management analyzes a real Sacramento home to demonstrate how a property with negative initial cash flow could potentially generate attractive long-term returns.
Watch the Full Video: Sacramento Rental Investment Analysis
A Real Sacramento Investment: 6601 Filaree Way
We evaluated a three-bedroom, two-bathroom, 1,365-square-foot home listed for $365,000.
| Investment Details | Amount |
| Purchase Price | $365,000 |
| Down Payment (20%) | $73,000 |
| Mortgage Rate | 7.5% Fixed, 30 Years |
| Monthly Mortgage (P&I) | $2,042 |
| Estimated Monthly Rent | $2,533 |
| Estimated Monthly Cash Flow | ($456) |
After accounting for property taxes, insurance, management, maintenance, and vacancy reserves, the property has an estimated annual cash-flow loss of $5,472.
But that's only part of the picture.
Four Ways Rental Properties Build Wealth
1. Appreciation: Property values may increase over time, building equity.
2. Mortgage Paydown: Tenants help pay down your loan, increasing your equity.
3. Rental Growth: Rents may increase while your fixed-rate mortgage payment remains constant, potentially turning negative cash flow positive.
4. Tax Benefits: Depreciation, mortgage interest, and operating expenses may provide valuable tax advantages.
What Are the Long-Term Returns?
Our analysis projects the following annualized investment returns:
| Holding Period | Estimated IRR |
|---|---|
| 10 Years | 8.3% |
| 20 Years | 8.9% |
These estimates account for projected cash flows, equity growth, and eventual sale proceeds.
The popular 1% Rule can help screen investments, but it doesn't capture these long-term benefits.
Is Negative Cash Flow Worth It?
That depends on your investment goals. Investors seeking immediate income may prefer positive-cash-flow properties, while those focused on long-term wealth creation may take a different approach.
The important question isn't just how much a rental earns today, but what your total return could look like in 10 or 20 years.
Watch our complete Sacramento rental property analysis on YouTube.
Sacramento Property Management Experts
At Tower Bridge Property Management, we manage more than 300 rental properties throughout Greater Sacramento. We help investors maximize rental income, control expenses, and build long-term wealth.
Learn more at www.towerbridge.com.
Disclaimer: Financial projections are estimates, not guarantees. Actual returns depend on appreciation, rent growth, expenses, taxes, and market conditions. The analysis may not include all transaction costs or tax consequences.







